Rental Property Calculator
Rent, operating expenses, debt service, and the monthly reality.
Assumptions · Purchase
Percent of purchase price
Assumptions · Income
Assumptions · Operating expenses
Enter 0 if the property has no association
Percent of effective gross income
Percent of gross scheduled rent
Analysis
Monthly cash flow
-$885
- Effective gross incomeAnnual, after vacancy
- $29,640
- Operating expensesAnnual
- $13,791
- Net operating incomeAnnual, before financing
- $15,849
- Debt serviceAnnual
- $26,463
- Cap rate
- 3.73%
- Cash-on-cash return
- -11.10%
Your analysis is complete.
These are assumptions, not verified facts about a property.
Add an address to carry these numbers into Property Intelligence™ — the full advisory product, with evidence, documents and next steps.
Ask a question