Home
← Calculators

BRRRR Calculator

Buy, rehab, rent, refinance — and how much capital stays in the deal.

Assumptions · Acquisition

Percent of purchase price

Assumptions · Rehab

Utilities, insurance and taxes during the project

Assumptions · Rent

Percent of effective gross income

Percent of gross scheduled rent

Assumptions · Refinance

Analysis

Cash left in the deal

$100,550

Total project cost
$539,300
Refinance loan
$438,750
New payment
$2,993
Net operating income after rehabAnnual
$15,849
Annual cash flow after refinance
-$20,068
Return on remaining cash
-19.96%

Your analysis is complete.

These are assumptions, not verified facts about a property.

Add an address to carry these numbers into Property Intelligence™ — the full advisory product, with evidence, documents and next steps.

Ask a question